Collateral analysis
Stratification analysis
Stratification analysis
A stratification table (strat) shows how a loan pool distributes across bands of a given characteristic. Strats are your primary tool for understanding pool composition. They transform a loan tape with thousands of rows into digestible summaries that reveal concentration, skew, and correlation patterns.
This page covers the essential stratifications to run, how to read them effectively, and how to identify concentration risks that affect deal structuring.
What stratifications reveal
A single loan tape might contain 10,000 loans with 50 fields each—500,000 data points. Stratification tables compress this complexity into actionable insights.
The basic structure
Every strat table has the same format:
| Band | Count | UPB | % of Pool | Additional Metrics |
|---|---|---|---|---|
| Band 1 | n | $X | Y% | WA rate, WA FICO, etc. |
| Band 2 | n | $X | Y% | WA rate, WA FICO, etc. |
| … | … | … | … | … |
| Total | N | $X | 100% | Pool WA |
Count: Number of loans in each band UPB: Total unpaid principal balance in each band % of Pool: Concentration in that band (can be by count or by balance) Additional Metrics: Weighted averages that reveal correlation between variables
Why both count and balance matter
A band might contain 5% of loans by count but 15% by balance. This happens when that segment has larger-than-average loans.
Both perspectives matter:
- Count-based: Frequency of a characteristic; operational exposure
- Balance-based: Dollar exposure; economic risk
For credit analysis, balance-based percentages typically matter more. For servicing capacity planning, count-based percentages may be more relevant.
Essential stratifications
Run these six stratifications on every pool. They cover the key dimensions that affect credit risk, structural risk, and eligibility.
Balance stratification
Shows loan size distribution and concentration in large loans.
| Current balance | Count | UPB ($M) | % Pool | Avg rate |
|---|---|---|---|---|
| $0-10,000 | 1,200 | $8.4 | 16.8% | 12.5% |
| $10,001-25,000 | 1,800 | $31.5 | 63.0% | 11.2% |
| $25,001-50,000 | 800 | $28.0 | 16.0% | 10.8% |
| $50,001+ | 200 | $14.0 | 4.2% | 10.2% |
| Total | 4,000 | $50.0 | 100% | 11.1% |
Illustrative data. Pricing for reference only; see pricing disclaimer.
What to look for:
- Is the pool concentrated in a few large loans? The top band here is 4.2% of balance but only 5% of count—large loans exist but don’t dominate
- Do larger loans have different pricing? Here, larger loans carry lower rates (better credit)—expected pattern
- Does any single loan exceed concentration limits? Run a separate check for individual loan concentrations
Band design: Use bands relevant to the product. Consumer loans might use $5K bands; equipment might use $50K bands. Match bands to the typical transaction size.
Rate stratification (WAC analysis)
Shows interest rate distribution and correlation with credit.
| Rate band | Count | UPB ($M) | % Pool | Avg FICO |
|---|---|---|---|---|
| 6-8% | 400 | $12.0 | 24.0% | 745 |
| 8-10% | 1,200 | $20.0 | 40.0% | 710 |
| 10-12% | 1,600 | $14.0 | 28.0% | 675 |
| 12%+ | 800 | $4.0 | 8.0% | 640 |
| Total | 4,000 | $50.0 | 100% | 698 |
Illustrative data.
What to look for:
- WAC calculation: The weighted average coupon is 9.8% here. This is your yield driver
- Credit-rate alignment: Higher-rate bands should correlate with lower credit. They do here—appropriate risk-based pricing
- High-rate tail: The 8% in 12%+ rates represents higher-risk exposure. Is this within guidelines?
- Misalignment signals: If the 12%+ band showed 720 average FICO, something is wrong—either pricing is inefficient or data is corrupted
Credit score stratification
Shows credit quality distribution—the most important predictor of default.
| FICO band | Count | UPB ($M) | % Pool | Avg rate |
|---|---|---|---|---|
| 750+ | 600 | $10.5 | 21.0% | 8.2% |
| 700-749 | 1,200 | $17.5 | 35.0% | 9.5% |
| 660-699 | 1,400 | $15.0 | 30.0% | 11.2% |
| 620-659 | 600 | $5.5 | 11.0% | 13.5% |
| <620 | 200 | $1.5 | 3.0% | 15.8% |
| Total | 4,000 | $50.0 | 100% | 10.3% |
Illustrative data.
What to look for:
- Credit concentration: This pool skews near-prime to prime. Only 3% is subprime (<620)
- Guideline compliance: If guidelines say minimum FICO 620, the <620 band shouldn’t exist (or should be tagged for exclusion)
- Distribution shape: A bimodal distribution (spikes at both high and low credit) might indicate two different products or channels mixed together
- Credit migration: If you have both origination FICO and current FICO, the shift tells you about seasoning and economic conditions
Geographic stratification
Shows state concentration—critical for regional economic exposure.
| State | Count | UPB ($M) | % Pool |
|---|---|---|---|
| California | 800 | $12.0 | 24.0% |
| Texas | 600 | $8.0 | 16.0% |
| Florida | 400 | $5.5 | 11.0% |
| New York | 350 | $5.0 | 10.0% |
| Other (46 states) | 1,850 | $19.5 | 39.0% |
| Total | 4,000 | $50.0 | 100% |
What to look for:
- Single-state concentration: California at 24% exceeds typical 15-20% limits. This affects borrowing base calculations
- Natural vs. forced concentration: An originator based in California may naturally have high CA exposure. A nationwide originator with 40% in one state is making choices
- Regulatory exposure: Some states have more borrower-friendly foreclosure/collection laws, affecting recovery
- Economic correlation: Multiple high-concentration states in the same economic region (e.g., oil states) compound risk
Vintage stratification
Shows origination timing and pool seasoning.
| Origination year | Count | UPB ($M) | % Pool | Avg seasoning (mo) |
|---|---|---|---|---|
| 2024 | 2,500 | $25.0 | 50.0% | 6 |
| 2023 | 1,500 | $15.0 | 30.0% | 18 |
| 2022 | 750 | $7.5 | 15.0% | 30 |
| 2021 | 250 | $2.5 | 5.0% | 42 |
| Total | 5,000 | $50.0 | 100% | 15 |
What to look for:
- Seasoning mix: This pool is young—50% originated in the last 6 months. Performance is unproven
- Single vintage concentration: If 80% originated in one quarter, you have a concentrated bet on that quarter’s underwriting and economic conditions
- Vintage trends: Run performance metrics (DQ, losses) by vintage to see if newer vintages perform differently
- Growth rate implications: Rapid recent originations (2024 spike here) suggests growth mode—monitor for credit loosening
Delinquency stratification
Shows current payment status—the near-term risk snapshot.
| DPD bucket | Count | UPB ($M) | % Pool |
|---|---|---|---|
| Current (0) | 4,250 | $42.5 | 85.0% |
| 1-29 DPD | 400 | $4.0 | 8.0% |
| 30-59 DPD | 200 | $2.0 | 4.0% |
| 60-89 DPD | 100 | $1.0 | 2.0% |
| 90+ DPD | 50 | $0.5 | 1.0% |
| Total | 5,000 | $50.0 | 100% |
What to look for:
- 30+ DQ rate: This pool shows 7% (4% + 2% + 1%). Compare to benchmarks: concerning for prime auto (expect 2-3%), normal for subprime consumer (expect 6-10%)
- Pipeline building: If 30-59 and 60-89 buckets are growing faster than historical rates, defaults are coming
- Cure patterns: Compare to prior tapes. Are loans moving from 30 to 60 to 90 (rolling), or from 30 back to current (curing)?
Reading stratification tables
Numbers on a strat table only become insight when you know what patterns to look for.
Pattern 1: Skew
Is the distribution normal or concentrated?
Normal distribution: Loans spread across bands with most in middle ranges. The balance strat above shows this—most loans are $10-25K.
Concentrated distribution: One or two bands dominate. A vintage strat showing 80% of the pool in the last 3 months is concentrated—you’re betting on recent underwriting.
Bimodal distribution: Two distinct peaks. This often indicates two different products, channels, or credit tiers mixed in one pool. Consider analyzing separately.
Pattern 2: Outliers
Are there bands with unusual characteristics?
A rate band showing 2% of loans at >20% rate in a prime pool deserves investigation:
- Is this a different product accidentally included?
- Are these rates correct, or data errors?
- Were these loans originated under different guidelines?
Outliers aren’t necessarily problems, but they require explanation.
Pattern 3: Correlation
Do characteristics align as expected?
Expected correlation: Lower FICO should correlate with higher rate. The rate and credit strats above show this pattern—appropriate risk-based pricing.
Unexpected correlation: If the highest-rate band shows the highest FICO, something is wrong. Either:
- Pricing discipline is weak (not risk-adjusting)
- Data is corrupted
- There’s an explanation (e.g., high-rate band is all new originations before rate drops)
Always cross-reference strats to check correlation.
Pattern 4: Concentration breaches
Does any single band exceed typical limits?
| Concentration type | Typical limit |
|---|---|
| Single state | 15-25% |
| Single vintage month | 5-10% |
| Single credit band | 30-40% |
| Single balance band | 40-50% |
Breaches don’t kill deals but affect advance rates and trigger negotiations.
Concentration analysis and the HHI
Beyond individual band limits, overall pool diversification matters. The Herfindahl-Hirschman Index (HHI) quantifies concentration in a single number.
Why concentration matters
A $100M pool with 1,000 equal-sized loans has different risk than a $100M pool with 100 loans where the top 10 represent 60% of the balance. The second pool is far more exposed to idiosyncratic risk—individual borrower outcomes matter more.
Diversification reduces idiosyncratic risk. Concentration amplifies it.
Calculating HHI
Formula:
HHI = Sum of (each loan's % of pool)^2 x 10,000
Perfectly diversified example: 10,000 equal loans, each 0.01% of pool HHI = 10,000 x (0.0001)^2 x 10,000 = 1
Highly concentrated example: One loan is 50% of pool, rest distributed HHI approaches 2,500
HHI interpretation
| HHI range | Interpretation | Typical asset classes |
|---|---|---|
| <100 | Well diversified | Auto, consumer, large mortgage pools |
| 100-1,000 | Moderate concentration | Equipment, smaller consumer pools |
| >1,000 | Concentrated | Middle market, specialty finance |
Equipment and middle market pools routinely have HHI >1,000. This isn’t disqualifying—just requires different structuring (more credit enhancement, tighter covenants).
Applying concentration in practice
Single obligor limits: Typically 1-2% of pool. One borrower default shouldn’t materially impact the facility.
Top 10/20 obligor limits: Often 10-15% for top 10, 20-25% for top 20. Ensures minimum diversification.
Geographic limits: Single state typically 15-25%. Region (e.g., “Oil Belt states”) might have aggregate limits.
Excess concentration haircuts
When a pool exceeds concentration limits, lenders apply haircuts. The excess concentration amount is either excluded from the eligible pool or advanced at a lower rate.
Worked example:
Pool: $50M California concentration: 28% ($14M) Limit: 20% ($10M) Excess: 8% ($4M) Haircut on excess: 50%
Calculation:
- Eligible pool (within limits): $50M - $4M = $46M at 85% advance = $39.1M
- Or: Full pool at reduced effective advance
- Haircut reduction: $4M x 50% = $2M
- Effective borrowing base: ($50M x 85%) - $2M = $40.5M
- Effective advance rate: $40.5M / $50M = 81%
This is how concentration limits translate directly into funding capacity.
Building effective strat packages
Standard package contents
For a new pool diligence, prepare:
| Strat | Primary insight | Include in package? |
|---|---|---|
| Balance | Loan size distribution | Always |
| Rate/WAC | Yield and pricing discipline | Always |
| Credit score | Default risk distribution | Always |
| Geography | Regional concentration | Always |
| Vintage | Seasoning and origination trends | Always |
| Delinquency | Current performance | Always |
| Term | WAL and amortization | Usually |
| LTV (secured) | Loss severity exposure | If applicable |
| Collateral type | Recovery characteristics | If applicable |
| Channel | Origination quality variance | Sometimes |
Cross-tabulation
Single-dimension strats miss interaction effects. Cross-tabs reveal them.
Credit by Vintage:
| Vintage | <660 FICO % | 660-699 % | 700+ % |
|---|---|---|---|
| 2024 | 18% | 35% | 47% |
| 2023 | 12% | 32% | 56% |
| 2022 | 8% | 28% | 64% |
This reveals credit loosening over time—2024 has more low-FICO loans than prior vintages. A single credit strat wouldn’t show this trend.
Geography by Delinquency:
| State | Current % | 30+ DQ % |
|---|---|---|
| California | 87% | 13% |
| Texas | 92% | 8% |
| Florida | 83% | 17% |
| Pool Avg | 85% | 15% |
Florida is underperforming the pool. California is at pool average despite concentration concerns. This is actionable information.
Commentary requirements
Never present strat tables without commentary. Add one to two sentences below each table:
“Pool skews near-prime with only 3% subprime exposure. Credit-rate alignment is appropriate—higher risk borrowers pay higher rates. The <620 FICO band, while small, should be monitored as it exceeds the 2% subprime limit in Series A guidelines.”
Commentary should:
- Summarize the key finding
- Compare to benchmarks or limits
- Note any action items or concerns
Key takeaways
-
Run the six essential strats on every pool: Balance, rate, credit, geography, vintage, and delinquency cover the key risk dimensions.
-
Look for patterns, not just numbers: Skew, outliers, correlation, and concentration tell you more than individual band percentages.
-
Cross-reference strats: Credit should correlate with rate. Vintage trends should appear in performance. Check that patterns are internally consistent.
-
Quantify concentration with HHI: A single number that enables comparison across pools and time.
-
Translate breaches into economics: Excess concentration means lower advance rates or exclusions. Understand the impact.
-
Add commentary to every table: Numbers without interpretation aren’t analysis—they’re just data.